RESICOM
RESIDENTIAL
REAL ESTATE
REPORT






A standardized real estate analysis that evaluates the prospective property's
past, present and future value appreciation performance.










Subject Property:
1083 Tiger Trace Blvd
Gulf Breeze, FL 32561-3185




Provided By:
Samuel Hartzog
Pensacola Realty
800-625-7699





The Real Estate Analysts




CONTENTS

AREA MAP

RESIDENTIAL CALCULATIONS

MARKET OVERVIEW
AVERAGE ANNUAL APPRECIATION
FUTURE 5 YR YIELD
FUTURE PROBABILITY
SPECULATION ASSESSMENT
PROPERTY/CONSUMER PROFILE

RESIDENTIAL SUMMARY

DEMOGRAPHICS

POPULATION
LABOR FORCE
SCHOOL TYPE AND ENROLLMENT




The status of any investment, including real estate investments, cannot be predicted with absolute or one hundred percent certainty. Due to the varying degrees of uncertainty of any investment, the recipient or reader of this real estate analysis should not expect, and RESICOM Analytics, Inc. expressly disclaims, any promises, guarantees or absolute predictions of future real estate performance. Demographic data provided by Urban Decision Systems, 3975 Fair Ridge Drive, Suite 200 North, Fairfax, VA 22033-2906 800-633-9568 and the U.S. Census Bureau.




AREA MAP




* The area map for 1083 Tiger Trace Blvd is not available.
Note to viewer. This map was deleted to allow this page to load faster.
Your report would have a map printed in this place.




























RESIDENTIAL CALCULATIONS


Like all other aspects of the economy, real estate appreciation is greatly affected by the supply and demand shifts of various economic indicators. The RESICOM Residential Index analyzes the economic indicators that directly impact property value appreciation. The resultant computations are derived from detailed analysis of demographic data. Key data sources: National Association of REALTORS®, Bureau of Economic Analysis and Bureau of Labor Statistics. Note: Condominiums and Townhomes located in rural areas may have slightly lower appreciation rates due to the possibility of lower demand.



MARKET OVERVIEW

Residential values surrounding 1083 Tiger Trace Blvd increased primarily due to strong employment and population increases of +28.0% and +35.6% over the last 5 yrs. The median income also rose to $46,026, an increase of +10.9% since 1991. Future values should rise quickly due to strong demand and moderate retail development.



AVERAGE ANNUAL APPRECIATION

Estimates the annual appreciation rate by evaluating the rate of appreciation over the previous five years. The cumulative rate of appreciation is calculated and divided by 5, thus providing an average annual rate of appreciation. IMPORTANT: Please note that the following appreciation rate was calculated by evaluating comparable home sales within a 1-2 mile radius of the subject property.

1083 Tiger Trace Blvd has an estimated rate of appreciation of +3.5% per year, over the past 5 year period.


FUTURE 5 YR YIELD

Estimates the property's increase in value at the end of a five year period. The yield, compounded annually, is computed using the current rate of appreciation for each of the next five years.

At the current rate of appreciation, 1083 Tiger Trace Blvd is estimated to have a +18.8% increase in value at the end of 2001.


FUTURE PROBABILITY

Estimates the probability of the prospective property appreciating at the previous five year rate of efficiency. The future probability, given in a percentage, forecasts the chance of the property's present annual appreciation rate continuing over the next five years.

1083 Tiger Trace Blvd has a +89.7% probability that it will continue to appreciate at the rate of +3.5% per year or greater over the next five years.


SPECULATION ASSESSMENT

Evaluates the degree of speculation involved in owning the prospective property by analyzing the property's annual appreciation rate, future probability and value. The property's speculation variable is compared to the county's overall speculation variable and receives a rating of 1-low speculation, 2-moderate speculation or 3-high speculation.

1083 Tiger Trace Blvd receives a rating of 2 - a moderate speculation investment.


PROPERTY/CONSUMER PROFILE

Identifies the minimal holding period needed for the prospective property to accrue substantial appreciation gains. This allows consumers to choose prospective properties based on their individual investment needs. The property is classified as an S-short term (minimum ownership 4 years), M-medium term (minimum ownership 7 years) or L-long term (minimum ownership 10 years).

1083 Tiger Trace Blvd is classified as an S - short term (minimum ownership 4 years).






RESIDENTIAL SUMMARY


This report utilized the RESICOM Residential Index in calculating the property's performance ratings in 5 categories of real estate evaluation.

Subject Property:
1083 Tiger Trace Blvd
Gulf Breeze, FL 32561-3185

Index Base: Santa Rosa County

Beds:3 Baths:2
Estimated Value: $177,990
Year Built: 1997

Average Annual Appreciation+3.5%
Future 5 Yr Yield+18.8%
Future Probability+89.7%
Speculation Assessment2
Property/Consumer ProfileS






Provided By: Samuel Hartzog, Pensacola Realty, 800-625-7699









DEMOGRAPHICS


The following demographics, which are conveyed in whole numbers, pertain to the Census Block Group surrounding the subject property. The Block Group contains approximately 1000 households.

POPULATION

VariableCategory19911996% Chg
Age Under 5 years165 205 +24.2%
5 to 9 years147 187 +27.2%
10 to 14 years155 167 +7.7%
15 to 17 years108 177 +63.9%
18 to 24 years192 220 +14.6%
25 to 34 years362 409 +13.0%
35 to 44 years420 563 +34.0%
45 to 54 years328 481 +46.6%
55 to 64 years230 283 +23.0%
65 to 74 years118 147 +24.6%
75 to 84 years3043 +43.3%
85 years and over812 +50.0%
Median age3537 +5.7%
Sex Male9201402+52.4%
Female9681492+54.1%
Marital Status Single Male303464+53.1%
Single Female325497+52.9%
Married11851478+24.7%
Households with Children Married Couple Family606929+53.3%
Other Family - Male Head1320 +53.8%
Other Family - Female Head101154 +52.5%
Non-Family2944+51.7%




LABOR FORCE

VariableCategory19911996% Chg
Type Civilian12081548+28.1%
Military89+12.5%
Status Employed12161557+28.0%
Unemployed5064+28.0%
Occupation Executive and Managerial243304+25.1%
Professional Specialty148196+32.4%
Technical Support83106+27.7%
Sales235291+23.8%
Service: Private Household000.0%
Service: Protective1217+41.7%
Service: Other159209+31.4%
Income $10,000 to $19,99996107+11.5%
$20,000 to $34,999164224+36.6%
$35,000 to $49,999205215+4.9%
$50,000 to $74,999169240+42.0%
$75,000 to $99,99978129+65.4%
$100,000 or more75130+73.3%
Median Income$41,501$46,026+10.9%
Transportation to Work Drive Alone10141297+27.9%
Car Pool163208+27.6%
Public Transportation1113+18.2%
Departure Time for Work 5:00 AM to 5:59 AM5367+26.4%
6:00 AM to 6:59 AM290371+27.9%
7:00 AM to 7:59 AM372476+28.0%
8:00 AM to 8:59 AM173221+27.7%






SCHOOL TYPE AND ENROLLMENT

VariableCategory19911996% Chg
Pre-Primary School Private000.0%
Public2430+25.0%
Elementary thru High School Private3443+26.5%
Public382485+27.0%
College Private2831+10.7%
Public197224+13.7%
Educational Attainment Less than 9th Grade4362+44.2%
9th to 12th Grade (no diploma)101137+35.6%
High School Graduates262347+32.4%
Some College (no degree)506648+28.1%
Associate Degree115148+28.7%
Bachelor's Degree296378+27.7%
Graduate Degree170218+28.2%



Due to the shifts in economic indicators 1083 Tiger Trace Blvd should be monitored on a year-to-year basis.

The next RESICOM Residential Real Estate Report for 1083 Tiger Trace Blvd should be processed on or before Nov 5, 1998.

Provided By:
Samuel Hartzog
Pensacola Realty
2803 E Cervantes St
Pensacola, FL 32503-6335

Phone Number: 800-625-7699

Generated: Wed Nov 05 12:36:01 EST 1997